May 2012 - Council AP BalancesPurpose of Debt Payoff Date Call Date Interest Rate As of 1/19/2011 As of 5/10/2012
Accounts Payable (vendors only)2,477,104.45 7,944.78
Due to Community Initiatives 37,250.00 ‐
Due to Group Health 1,423,757.00 167,842.14
Bridge Loan 3,100,000.00 ‐
2006A EDI Warrant
Conference Center and Town Center
Infrastructure and Land 11/1/2026 11/1/2015 3.65‐4.63% 19,765,000.00 19,645,000.00
2006B EDI Warrant
Bass Pro and High Point Infrastructure
and Land 11/1/2025 5/1/2016 3.50‐5% 8,240,000.00 7,840,000.00
2007 EDI Warrant High Point Infrastructure 11/1/2025 11/1/2014 4‐4.57% 14,235,000.00 13,525,000.00
GO 2006 Warrant Stadium upgrade and Sinkhole 760,000.00 ‐
GO 2009 Refund Warrant Refunded GO 2001 and 2002 9/1/2022 9/1/2017 2‐4% 5,980,000.00 5,570,000.00
2009 Chevron Warrant Chevron Energy Project 12/1/2029 12/1/2017 2.20‐4.20% 1,795,000.00 1,765,000.00
SRF 96 Sludge Digester & WW Treatment Upgrade 8/15/2017 Anytime 3.95% 1,335,000.00 1,165,000.00
SRF 06 Pine Creek Interceptor Sewer Extension 2/15/2025 Anytime 3.05% 1,680,000.00 1,500,000.00
Banktrust Roof City Hall Roof 8/15/2023 Anytime 3.44% 435,477.73 402,170.29
Banktrust Elmore Elmore County Taxes 2/1/2014 Anytime 3.69% 724,206.69 421,450.13
Banktrust Line of Credit Anytime 3.10% 1,000,000.00 ‐
Diversified Lenders Incode (Accounting Software) Anytime 36,872.20 ‐
Amfund Fire Truck 5/18/2018 Anytime 3.21% 310,000.00 250,000.00
Fire Training Facility Fire Training Facility 11/15/2014 Anytime 1.75% 384,191.79 366,425.52
Pumper Truck Fire Truck 11/15/2014 Anytime 3.83% 406,024.02 356,631.51
Regions Leases
Sanitation Trucks, Defibulators,
Backhoe, Wastewater Camera Van 1/26/2014 Anytime 4‐4.26% 332,831.64 127,226.63
Saulsberry Leases Fire Truck 2/24/2013 Anytime 4.95% 78,372.29 27,395.89
Suntrust Leases
Sanitation Trucks, Ambulance Remount,
Wastewater VanCon Truck, HD pickup, ROW
cutting Equipment, 7 Police Vehicles, 4
Motorcycles, FD Staff Vehicle 6/30/2014 Anytime 3.07% 645,532.73 294,277.60
65,181,620.54 53,431,364.49
City of Prattville
City Wide Accounts Payable and Debt Balances