February 2013 - Council AP BalancesPurpose of Debt Payoff Date Call Date Interest Rate As of 2/28/11 As of 2/29/12 As of 2/28/13
Accounts Payable (vendors only)191,203.15 66,035.59 585.12
Due to Community Initiatives 1,250.00
Due to Group Health 1,156,040.00 1,026,104.92
Bridge Loan 1,500,000.00 ‐
2006A EDI Warrant
Conference Center and Town Center
Infrastructure and Land 11/1/2026 11/1/2015 3.65‐4.63% 19,765,000.00 19,645,000.00 18,725,000.00
2006B EDI Warrant
Bass Pro and High Point Infrastructure
and Land 11/1/2025 5/1/2016 3.50‐5% 8,240,000.00 7,840,000.00 7,425,000.00
2007 EDI Warrant High Point Infrastructure 11/1/2025 11/1/2014 4‐4.57% 14,235,000.00 13,525,000.00 12,785,000.00
GO 2006 Warrant Stadium upgrade and Sinkhole 760,000.00 ‐ ‐
GO 2009 Refund Warrant Refunded GO 2001 and 2002 9/1/2022 9/1/2017 2‐4% 5,980,000.00 5,570,000.00 5,150,000.00
2009 Chevron Warrant Chevron Energy Project 12/1/2029 12/1/2017 2.20‐4.20% 1,795,000.00 1,765,000.00 1,730,000.00
SRF 96 Sludge Digester & WW Treatment Upgrade 8/15/2017 Anytime 3.95% 1,335,000.00 1,165,000.00 990,000.00
SRF 06 Pine Creek Interceptor Sewer Extension 2/15/2025 Anytime 3.05% 1,680,000.00 1,500,000.00 1,405,000.00
Banktrust Roof City Hall Roof 8/15/2023 Anytime 3.44% 428,795.52 402,170.29 374,002.37
Banktrust Elmore Elmore County Taxes 2/1/2014 Anytime 3.69% 705,753.87 460,083.42 224,054.34
Banktrust Line of Credit Anytime 3.10% 1,000,000.00 ‐ ‐
Diversified Lenders Incode (Accounting Software) Anytime 32,098.18 2,543.71
Amfund Fire Truck 5/18/2018 Anytime 3.21% 310,000.00 260,000.01 220,000.01
Fire Training Facility Fire Training Facility 11/15/2014 Anytime 1.75% 383,058.55 368,875.43 354,173.00
Pumper Truck Fire Truck 11/15/2014 Anytime 3.83% 402,831.14 363,386.60 322,424.87
Regions Leases
Sanitation Trucks, Defibulators,
Backhoe, Wastewater Camera Van 1/26/2014 Anytime 4‐4.26% 319,946.04 158,768.27 29,360.21
Saulsberry Leases Fire Truck 2/24/2013 Anytime 4.95% 53,499.69 27,395.89 ‐
Suntrust Leases
Sanitation Trucks, Ambulance Remount,
Wastewater VanCon Truck, HD pickup, ROW
cutting Equipment, 7 Police Vehicles, 4
Motorcycles, FD Staff Vehicle 6/30/2014 Anytime 3.07% 618,707.11 341,380.86 166,473.63
60,891,933.25 54,487,994.99 49,901,073.55
City of Prattville
City Wide Accounts Payable and Debt Balances