October 2013 - Council AP BalancesPurpose of Debt Payoff Date Call Date Interest Rate As of 10/31/11 As of 10/31/12 As of 10/31/13
Accounts Payable (vendors only)1,684,209.85 277,635.71 96,738.87
Due to Community Initiatives 228,842.15 93,750.00
Due to Group Health 1,483,072.00 844,128.97 ‐
Bridge Loan 2,000,000.00 ‐
2006A EDI Warrant
Conference Center and Town Center
Infrastructure and Land 11/1/2021 11/1/2015 3.65‐4.63% 19,765,000.00 19,645,000.00 10,250,000.00
2006B EDI Warrant
Bass Pro and High Point Infrastructure
and Land 11/1/2025 5/1/2016 3.50‐5% 8,240,000.00 7,840,000.00 7,425,000.00
2007 EDI Warrant High Point Infrastructure 11/1/2025 11/1/2014 4‐4.57% 14,235,000.00 13,525,000.00 12,785,000.00
GO 2006 Warrant Stadium upgrade and Sinkhole 760,000.00 ‐ ‐
GO 2009 Refund Warrant Refunded GO 2001 and 2002 9/1/2022 9/1/2017 2‐4% 5,570,000.00 5,150,000.00 4,715,000.00
2009 Chevron Warrant Chevron Energy Project 12/1/2029 12/1/2017 2.20‐4.20% 1,795,000.00 1,765,000.00 1,730,000.00
GO 2013A Refund Warrant Refunded Portion of 2006A 3/1/2027 9,815,000.00
SRF 96 Sludge Digester & WW Treatment Upgrade 8/15/2017 Anytime 3.95% 1,165,000.00 990,000.00 810,000.00
SRF 06 Pine Creek Interceptor Sewer Extension 2/15/2025 Anytime 3.05% 1,590,000.00 1,500,000.00 1,405,000.00
BBVA 2013B Wastewater Sludge Field Anytime 2.19% 880,465.90
Banktrust Roof City Hall Roof 8/15/2023 Anytime 3.44% 415,133.88 388,172.17 ‐
Banktrust Elmore Elmore County Taxes 2/1/2014 Anytime 3.69% 555,589.03 323,616.08 82,366.75
Banktrust Line of Credit Anytime 3.10% 999,284.85 ‐ ‐
Diversified Lenders Incode (Accounting Software) Anytime 15,032.60 ‐
Amfund Fire Truck 5/18/2018 Anytime 3.21% 290,000.00 233,333.35 193,333.35
Fire Training Facility Fire Training Facility 11/15/2014 Anytime 1.75% 374,814.71 359,098.92 ‐
Pumper Truck Fire Truck 11/15/2014 Anytime 3.83% 379,969.27 336,219.45 ‐
Regions Leases
Sanitation Trucks, Defibulators,
Backhoe, Wastewater Camera Van 1/26/2014 Anytime 4‐4.26% 228,572.18 66,593.93 7,144.15
Saulsberry Leases Fire Truck 2/24/2013 Anytime 4.95% 53,499.69 27,395.89 ‐
Suntrust Leases
Sanitation Trucks, Ambulance Remount,
Wastewater VanCon Truck, HD pickup, ROW
cutting Equipment, 7 Police Vehicles, 4
Motorcycles, FD Staff Vehicle 6/30/2014 Anytime 3.07% 458,029.27 208,993.63 ‐
62,286,049.48 53,573,938.10 50,195,049.02
City of Prattville
City Wide Accounts Payable and Debt Balances