Loading...
February 2014 Council Revenue InformationAs of 3/14/14 33.33%% Year Complete Source February 2014 YTD BUDGET % of Budget February 2013 YTD February Difference February %YTD Difference YTD % Sales Tax**$1,408,197.60 $6,812,958.35 $19,410,000.00 35.10%$1,429,071.53 $6,649,697.43 -$20,873.93 -1.46%$163,260.92 2.46% Fees +$100,046.64 $688,670.53 $1,709,169.00 40.29%$194,162.04 $704,303.19 -$94,115.40 -48.47%-$15,632.66 -2.22% Business Licenses $1,345,847.69 $4,034,453.29 $4,550,100.00 88.67%$1,215,950.75 $4,031,236.67 $129,896.94 10.68%$3,216.62 0.08% Property Tax $49,155.84 $2,145,376.50 $2,457,000.00 87.32%$95,589.93 $2,134,192.93 -$46,434.09 -48.58%$11,183.57 0.52% Lodging Tax $73,274.47 $365,236.29 $1,185,000.00 30.82%$72,867.35 $329,520.54 $407.12 0.56%$35,715.75 10.84% Lodging Fee $16,516.50 $100,699.50 $250,000.00 40.28%$0.00 $0.00 $16,516.50 100.00%$100,699.50 100.00% Gasoline Tax $69,412.26 $303,410.37 $890,000.00 34.09%$66,118.97 $295,572.73 $3,293.29 4.98%$7,837.64 2.65% Use Tax $85,020.25 $412,844.74 $1,004,000.00 41.12%$65,618.08 $318,921.86 $19,402.17 29.57%$93,922.88 29.45% Fines & Forfeitures $1,545.73 $7,306.50 $15,600.00 46.84%$2,147.62 $9,681.13 -$601.89 -28.03%-$2,374.63 -24.53% Permits and Inspections +$19,072.42 $72,408.77 $231,500.00 31.28%$14,052.24 $81,305.88 $5,020.18 35.73%-$8,897.11 -10.94% Franchise Fees $41,048.14 $83,287.92 $515,000.00 16.17%$408.79 $793.95 $40,639.35 9941.38%$82,493.97 10390.32% Alcohol Tax $21,734.45 $125,077.57 $293,000.00 42.69%$17,022.84 $82,694.55 $4,711.61 27.68%$42,383.02 51.25% Rental Tax $23,459.65 $108,282.35 $319,000.00 33.94%$21,180.84 $100,862.18 $2,278.81 10.76%$7,420.17 7.36% Excise & Gas Tax +$19,959.89 $107,264.90 $249,500.00 42.99%$19,990.11 $106,315.25 -$30.22 -0.15%$949.65 0.89% Tobacco Tax $7,317.52 $41,042.48 $145,000.00 28.31%$15,750.60 $48,892.95 -$8,433.08 -53.54%-$7,850.47 -16.06% Automobile Registration $5,396.49 $26,537.31 $95,000.00 27.93%$10,608.83 $33,530.83 -$5,212.34 -49.13%-$6,993.52 -20.86% Grants $16,505.37 $162,518.53 $55,000.00 295.49%$3,475.57 $94,147.49 $13,029.80 100.00%$68,371.04 72.62% Donations +$0.00 $75,000.00 $75,000.00 100.00%$0.00 $75,000.00 $0.00 0.00%$0.00 0.00% Other***$55,393.26 $244,561.48 $323,500.00 75.60%$43,630.14 $189,732.42 $11,763.12 26.96%$54,829.06 28.90% Total $3,358,904.17 $15,916,937.38 $33,772,369.00 47.13%$3,287,646.23 $15,286,401.98 $71,257.94 2.17%$630,535.40 4.12% + These categories are not affected by accruals at September 30th therefore theses items are 41.67% through the year. ** Adjusted for sales tax discount ***Includes revenue from sources such as Performing and Creative Arts Programs, Planning Department fees, insurance proceeds, etc. Does not include Debt Proceeds City of Prattville February Unaudited General Fund and Capital Projects Fund Revenue by Group