Loading...
March 2023 - Council Revenue InformationAs of 4/14/2023 41.67%% Year Complete Source March 2023 YTD BUDGET % of  Budget March 2022 YTD March  Difference March  % YTD Difference YTD % Sales Tax** $2,326,378.72 $12,888,669.97 $27,208,350.00 47.37% $2,109,585.43 $12,083,276.44 $216,793.29 10.28% $805,393.53 6.67% Business Licenses +$433,727.17 $6,135,528.32 $6,276,000.00 97.76% $554,039.17 $5,926,541.59 ($120,312.00)‐21.72% $208,986.73 3.53% Property Tax +$64,736.08 $3,432,350.28 $3,307,500.00 103.77% $58,921.65 $3,003,060.95 $5,814.43 9.87% $429,289.33 14.30% Lodging Tax $241,794.22 $1,154,360.06 $2,232,000.00 51.72% $178,616.88 $834,632.79 $63,177.34 35.37% $319,727.27 38.31% Use Tax $488,225.71 $2,468,488.03 $4,615,000.00 53.49% $396,521.95 $2,238,510.95 $91,703.76 23.13% $229,977.08 10.27% Fees for Services +$182,937.96 $991,963.22 $2,025,046.00 48.98% $208,872.42 $1,002,536.24 ($25,934.46)‐12.42% ($10,573.02)‐1.05% Gasoline Tax $48,417.20 $439,489.61 $1,105,000.00 39.77% $81,217.78 $417,142.34 ($32,800.58)‐40.39% $22,347.27 5.36% Franchise Fees +$0.00 $258,751.40 $570,000.00 45.39% $0.00 $243,903.05 $0.00 0.00% $14,848.35 6.09% Rental Tax $41,721.03 $247,605.39 $470,000.00 52.68% $33,347.72 $212,203.60 $8,373.31 25.11% $35,401.79 16.68% Permits and Inspections +$112,918.59 $533,874.14 $595,250.00 89.69% $46,545.46 $270,311.91 ($80,969.16)‐173.96% $263,562.23 97.50% Alcohol Tax $35,522.06 $167,844.71 $457,000.00 36.73% $34,051.42 $192,686.23 $1,470.64 4.32% ($24,841.52)‐12.89% Tobacco Tax $8,279.47 $44,162.68 $118,000.00 37.43% $8,769.82 $45,184.46 ($490.35)‐5.59% ($1,021.78)‐2.26% Automobile Registration $7,795.42 $38,584.59 $107,300.00 35.96% $7,929.98 $39,654.10 ($134.56)‐1.70% ($1,069.51)‐2.70% Donations +$685.00 $18,685.00 $21,500.00 86.91% $1,648.85 $6,798.85 ($963.85) 0.00% $11,886.15 174.83% Grants**** $655,000.77 $2,196,891.24 $1,311,517.00 167.51% $2,100.39 $117,134.93 $652,900.38 0.00% $2,079,756.31 1775.52% Fines & Forfeitures +$1,135.10 $27,837.77 $9,000.00 309.31% $17,594.14 $34,313.42 ($16,459.04)‐93.55% ($6,475.65)‐18.87% Other***+$45,590.14 $639,169.76 $951,649.00 67.16% $37,799.60 $525,224.37 $7,790.54 20.61% $113,945.39 21.69% Total $4,694,864.64 $31,684,256.17 $51,380,112.00 61.67% $3,777,562.66 $27,193,116.22 $769,959.69 20.38%$4,491,139.95 16.52% + These categories are not affected by accruals at September 30th; therefore, theses items are 50.00% through the year. ** Amounts are net of tax rebates. *** Includes revenue from sources such as Performing and Creative Arts programs, insurance proceeds, excise taxes, miscellaneous revenue, etc. (excludes debt proceeds) City of Prattville February Unaudited General Fund Revenue by Group