August 2017 - Monthly Tax Breakdown ComparisonCity of Prattville, Alabama
Tax Breakdown Comparison
August 2017
These are the unaudited revenue figures for August (July sales):
August 2017 (w/ sales tax increase)
Taxes 2,347,378.53
Rebates ‐72,737.91
Net Tax 2,274,640.62
August 2017 (w/o sales tax increase)
Taxes 1,849,957.64
Rebates ‐64,167.44
Net Tax 1,785,790.20
August 2016 (w/ sales tax increase)
Taxes 2,273,376.33
Rebates ‐66,319.23
Net Tax 2,207,057.10
August 2016 (w/o sales tax increase)
Taxes 1,774,655.38
Rebates ‐56,818.78
Net Tax 1,717,836.60
There was an increase in gross taxes of $74,002.20 or 3.26%.
There was an increase in gross taxes w/o the sales tax increase of $75,302.27 or 4.24%.
There was an increase in net taxes (with the rebates taken out) of $67,583.52 or 3.06%.
There was an increase in net taxes (with the rebates taken out) w/o the sales tax increase of $67,953.61
or 3.96 %.
This month the sales tax increase generated an additional $497,420.89. A check in this amount will be
cut and deposited into the debt service reserve account during the week of 09/12/2017.
Thus far the sales tax increase has generated an additional $36,530,995.17.
In that same time (less one month as the transfers to the debt service reserve account are made one
month in arrears) the City has paid $36,869,361.04 towards Debt Service.
Lodging Fee Revenue for the month was $29,611.50.
Aug‐17
Adjusted
August 2017 Aug‐16
Adjusted August
2016
Organic
Difference
Actual
Difference
10‐4‐0004‐000 Rental Tax 16,387.27 11,705.19 24,586.65 17,561.89 (5,856.70) (8,199.38)
10‐4‐0004‐001 Rental Automotive 7,690.90 7,690.90 8,242.64 8,242.64 (551.74) (551.74)
10‐4‐0005‐000 Sales Tax 1,254,480.69 896,057.64 1,292,653.33 923,851.18 (27,793.54) (38,172.64)
10‐4‐0005‐001 Sales Tax‐Auto 52,226.71 52,226.71 55,115.19 55,115.19 (2,888.48) (2,888.48)
10‐4‐0005‐002 Sales Tax‐Boats & Trailers ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐003 Sales Tax‐Restaurants 382,062.60 272,901.86 327,783.46 234,131.04 38,770.81 54,279.14
10‐4‐0005‐004 Sales Tax‐Boats(County) 188.42 188.42 306.70 306.70 (118.28) (118.28)
10‐4‐0005‐006 Sales Tax‐Vehicles 4,704.81 4,704.81 ‐ ‐ 4,704.81 4,704.81
10‐4‐0005‐007 Use Tax 88,042.54 62,887.53 102,345.70 73,104.07 (10,216.54) (14,303.16)
10‐4‐0005‐008 Use Tax ‐ Machine 2,094.49 2,094.49 2,757.85 2,757.85 (663.36) (663.36)
10‐4‐0005‐009 District Tax 108,589.22 108,589.22 141,419.16 141,419.16 (32,829.94) (32,829.94)
10‐4‐0005‐010 Simple Sell/Use Tax ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐099 Sales Tax Discount (25,290.31) (25,290.31) (25,374.07) (25,374.07) 83.76 83.76
10‐4‐0006‐000 Gasoline Tax‐Local 90,544.89 90,544.89 89,011.72 89,011.72 1,533.17 1,533.17
10‐4‐0007‐000 Whiskey Tax 5,846.87 5,846.87 6,170.06 6,170.06 (323.19) (323.19)
10‐4‐0008‐000 Beer Tax 20,578.89 20,578.89 19,264.00 19,264.00 1,314.89 1,314.89
10‐4‐0009‐000 Wine Tax 1,120.79 1,120.79 578.41 578.41 542.38 542.38
10‐4‐0010‐000 Tobacco Tax 8,311.67 8,311.67 9,062.99 9,062.99 (751.32) (751.32)
10‐4‐0011‐000 Excise Tax Financial Inst 175,041.57 175,041.57 77,436.27 77,436.27 97,605.30 97,605.30
10‐4‐0012‐000 Lodging Tax 146,689.64 146,689.64 138,246.28 138,246.28 8,443.36 8,443.36
10‐4‐0014‐000 ABC Sales Tax 8,066.87 8,066.87 3,769.99 3,769.99 4,296.88 4,296.88
2,347,378.53 1,849,957.64 2,273,376.33 1,774,655.38 75,302.27 74,002.20
4.24% 3.26%
Total Rebate 72,737.91 64,167.44 66,319.23 56,818.78 7,348.66 6,418.68
Net Total 2,274,640.62 1,785,790.20 2,207,057.10 1,717,836.60 67,953.61 67,583.52
3.96% 3.06%
Aug‐17
Adjusted
August 2017 Aug‐16
Adjusted August
2016
Organic
Difference
Actual
Difference
12‐4‐0012‐001 Lodging Fee 29,611.50 29,611.50 27,916.50 27,916.50 1,695.00 1,695.00
City of Prattville
Tax Breakdown Comparison