March 2017 - Monthly Tax Breakdown ComparisonCity of Prattville, Alabama
Tax Breakdown Comparison
March 2017
These are the unaudited revenue figures for March (February sales):
March 2017 (w/ sales tax increase)
Taxes 1,940,216.68
Rebates ‐61,587.17
Net Tax 1,878,629.51
March 2017 (w/o sales tax increase)
Taxes 1,490,858.43
Rebates ‐52,674.23
Net Tax 1,438,184.20
March 2016 (w/ sales tax increase)
Taxes 2,143,195.34
Rebates ‐65,067.24
Net Tax 2,078,128.10
March 2016 (w/o sales tax increase)
Taxes 1,640,993.83
Rebates ‐56,153.27
Net Tax 1,584,840.56
There was a decrease in gross taxes of $202,978.66 or 9.47%.
There was a decrease in gross taxes w/o the sales tax increase of $150,135.39 or 9.15%.
There was a decrease in net taxes (with the rebates taken out) of $199,498.59 or 9.60%.
There was a decrease in net taxes (with the rebates taken out) w/o the sales tax increase of $146,656.35
or 9.25%.
This month the sales tax increase generated an additional $449,358.25. A check in this amount will be
cut and deposited into the debt service reserve account during the week of 04/10/2017.
Thus far the sales tax increase has generated an additional $33,918,783.88.
In that same time (less one month as the transfers to the debt service reserve account are made one
month in arrears) the City has paid $34,305,212.39 towards Debt Service.
Lodging Fee Revenue for the month was $22,167.00.
Mar‐17
Adjusted
March 2017 Mar‐16
Adjusted March
2016
Organic
Difference
Actual
Difference
10‐4‐0004‐000 Rental Tax 18,263.08 13,045.06 17,743.01 12,673.58 371.48 520.07
10‐4‐0004‐001 Rental Automotive 7,530.91 7,530.91 6,825.05 6,825.05 705.86 705.86
10‐4‐0005‐000 Sales Tax 1,167,104.96 833,646.40 1,336,859.38 954,899.56 (121,253.16) (169,754.42)
10‐4‐0005‐001 Sales Tax‐Auto 50,591.72 50,591.72 45,722.49 45,722.49 4,869.23 4,869.23
10‐4‐0005‐002 Sales Tax‐Boats & Trailers ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐003 Sales Tax‐Restaurants 290,326.64 207,376.17 315,320.20 225,228.71 (17,852.54) (24,993.56)
10‐4‐0005‐004 Sales Tax‐Boats(County) 231.07 231.07 223.83 223.83 7.24 7.24
10‐4‐0005‐006 Sales Tax‐Vehicles 3,667.07 3,667.07 3,982.64 3,982.64 (315.57) (315.57)
10‐4‐0005‐007 Use Tax 97,059.19 69,327.99 87,782.71 62,701.94 6,626.06 9,276.48
10‐4‐0005‐008 Use Tax ‐ Machine 1,715.31 1,715.31 793.93 793.93 921.38 921.38
10‐4‐0005‐009 District Tax 101,824.19 101,824.19 111,863.85 111,863.85 (10,039.66) (10,039.66)
10‐4‐0005‐010 Simple Sell/Use Tax ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐099 Sales Tax Discount (23,252.37) (23,252.37) (24,853.34) (24,853.34) 1,600.97 1,600.97
10‐4‐0006‐000 Gasoline Tax‐Local 75,403.67 75,403.67 78,670.60 78,670.60 (3,266.93) (3,266.93)
10‐4‐0007‐000 Whiskey Tax 6,708.95 6,708.95 6,556.50 6,556.50 152.45 152.45
10‐4‐0008‐000 Beer Tax 17,588.35 17,588.35 18,713.44 18,713.44 (1,125.09) (1,125.09)
10‐4‐0009‐000 Wine Tax 1,298.03 1,298.03 1,285.92 1,285.92 12.11 12.11
10‐4‐0010‐000 Tobacco Tax 8,210.07 8,210.07 12,245.93 12,245.93 (4,035.86) (4,035.86)
10‐4‐0011‐000 Excise Tax Financial Inst ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0012‐000 Lodging Tax 112,244.04 112,244.04 116,526.48 116,526.48 (4,282.44) (4,282.44)
10‐4‐0014‐000 ABC Sales Tax 3,701.80 3,701.80 6,932.72 6,932.72 (3,230.92) (3,230.92)
1,940,216.68 1,490,858.43 2,143,195.34 1,640,993.83 (150,135.39) (202,978.66)
‐9.15%‐9.47%
Total Rebate 61,587.17 52,674.23 65,067.24 56,153.27 (3,479.04) (3,480.07)
Net Total 1,878,629.51 1,438,184.20 2,078,128.10 1,584,840.56 (146,656.35) (199,498.59)
‐9.25%‐9.60%
Mar‐17
Adjusted
March 2017 Mar‐16
Adjusted March
2016
Organic
Difference
Actual
Difference
12‐4‐0012‐001 Lodging Fee 22,167.00 22,167.00 20,722.50 20,722.50 1,444.50 1,444.50
City of Prattville
Tax Breakdown Comparison