December 2017 - Monthly Tax Breakdown ComparisonCity of Prattville, Alabama
Tax Breakdown Comparison
December 2017
These are the unaudited revenue figures for December (November sales):
December 2017 (w/ sales tax increase)
Taxes 2,349,360.58
Rebates ‐100,245.07
Net Tax 2,249,115.51
December 2017 (w/o sales tax increase)
Taxes 1,812,847.99
Rebates ‐85,980.48
Net Tax 1,726,867.51
December 2016 (w/ sales tax increase)
Taxes 2,275,055.92
Rebates ‐84,890.17
Net Tax 2,190,165.75
December 2016 (w/o sales tax increase)
Taxes 1,738,700.13
Rebates ‐70,303.18
Net Tax 1,668,396.95
There was an increase in gross taxes of $74,304.66 or 3.27%.
There was an increase in gross taxes w/o the sales tax increase of $74,147.86 or 4.26%.
There was an increase in net taxes (with the rebates taken out) of $58,949.76 or 2.69%.
There was an increase in net taxes (with the rebates taken out) w/o the sales tax increase of $58,470.56
or 3.50%.
This month the sales tax increase generated an additional $536,512.59. A check in this amount will be
cut and deposited into the debt service reserve account during the week of 01/15/2018.
Thus far the sales tax increase has generated an additional $38,529,823.98.
In that same time (less one month as the transfers to the debt service reserve account are made one
month in arrears) the City has paid $38,829,098.15 towards Debt Service.
Lodging Fee Revenue for the month was $30,849.00.
Dec‐17
Adjusted
December 2017 Dec‐16
Adjusted
December 2016
Organic
Difference
Actual
Difference
10‐4‐0004‐000 Rental Tax 20,483.38 14,630.99 21,146.68 15,104.77 (473.79) (663.30)
10‐4‐0004‐001 Rental Automotive 7,561.81 7,561.81 8,413.27 8,413.27 (851.46) (851.46)
10‐4‐0005‐000 Sales Tax 1,445,072.46 1,032,194.61 1,481,390.76 1,058,136.26 (25,941.64) (36,318.30)
10‐4‐0005‐001 Sales Tax‐Auto 44,499.48 44,499.48 42,225.37 42,225.37 2,274.11 2,274.11
10‐4‐0005‐002 Sales Tax‐Boats & Trailers ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐003 Sales Tax‐Restaurants 303,732.80 216,952.00 282,557.38 201,826.70 15,125.30 21,175.42
10‐4‐0005‐004 Sales Tax‐Boats(County) 47.50 47.50 183.46 183.46 (135.96) (135.96)
10‐4‐0005‐006 Sales Tax‐Vehicles 4,496.43 4,496.43 4,401.92 4,401.92 94.51 94.51
10‐4‐0005‐007 Use Tax 108,505.43 77,503.88 92,150.44 65,821.74 11,682.14 16,354.99
10‐4‐0005‐008 Use Tax ‐ Machine 1,395.16 1,395.16 525.80 525.80 869.36 869.36
10‐4‐0005‐009 District Tax 128,336.60 128,336.60 117,785.58 117,785.58 10,551.02 10,551.02
10‐4‐0005‐010 Simple Sell/Use Tax 16,048.12 16,048.12 ‐ ‐ 16,048.12 16,048.12
10‐4‐0005‐099 Sales Tax Discount (25,472.99) (25,472.99) (24,486.63) (24,486.63) (986.36) (986.36)
10‐4‐0006‐000 Gasoline Tax‐Local 84,037.64 84,037.64 82,603.68 82,603.68 1,433.96 1,433.96
10‐4‐0007‐000 Whiskey Tax 7,813.55 7,813.55 7,374.68 7,374.68 438.87 438.87
10‐4‐0008‐000 Beer Tax 26,389.40 26,389.40 23,559.60 23,559.60 2,829.80 2,829.80
10‐4‐0009‐000 Wine Tax 1,518.20 1,518.20 1,439.57 1,439.57 78.63 78.63
10‐4‐0010‐000 Tobacco Tax 13,949.43 13,949.43 9,806.56 9,806.56 4,142.87 4,142.87
10‐4‐0011‐000 Excise Tax Financial Inst ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0012‐000 Lodging Tax 157,081.66 157,081.66 115,551.82 115,551.82 41,529.84 41,529.84
10‐4‐0014‐000 ABC Sales Tax 3,864.52 3,864.52 8,425.98 8,425.98 (4,561.46) (4,561.46)
2,349,360.58 1,812,847.99 2,275,055.92 1,738,700.13 74,147.86 74,304.66
4.26% 3.27%
Total Rebate 100,245.07 85,980.48 84,890.17 70,303.18 15,677.30 15,354.90
Net Total 2,249,115.51 1,726,867.51 2,190,165.75 1,668,396.95 58,470.56 58,949.76
3.50% 2.69%
Dec‐17
Adjusted
December 2017 Dec‐16
Adjusted
December 2016
Organic
Difference
Actual
Difference
12‐4‐0012‐001 Lodging Fee 30,849.00 30,849.00 23,251.50 23,251.50 7,597.50 7,597.50
City of Prattville
Tax Breakdown Comparison