April 2019 - Monthly Tax Breakdown ComparisonCity of Prattville, Alabama
Tax Breakdown Comparison
April 2019
These are the unaudited revenue figures for April (March sales):
April 2019 (w/ sales tax increase)
Taxes 2,770,542.71
Rebates ‐104,863.72
Net Tax 2,665,678.99
April 2019 (w/o sales tax increase)
Taxes 2,159,303.18
Rebates ‐92,737.20
Net Tax 2,066,565.98
April 2018 (w/ sales tax increase)
Taxes 2,622,673.63
Rebates ‐84,074.53
Net Tax 2,538,599.10
April 2018 (w/o sales tax increase)
Taxes 2,030,656.49
Rebates ‐72,596.27
Net Tax 1,958,060.22
There was an increase in gross taxes of $147,869.08 or 5.64%.
There was an increase in gross taxes w/o the sales tax increase of $128,646.69 or 6.34%.
There was an increase in net taxes (with the rebates taken out) of $127,079.89 or 5.01%.
There was an increase in net taxes (with the rebates taken out) w/o the sales tax increase of
$108,505.76 or 5.54%.
This month the sales tax increase generated an additional $611,239.53. A check in this amount will be
cut and deposited into the debt service reserve account during the week of 05/06/2019.
Thus far the sales tax increase has generated an additional $47,409,092.56.
In that same time (less one month as the transfers to the debt service reserve account are made one
month in arrears) the City has paid $47,633,639.79 towards Debt Service.
Lodging Fee Revenue for the month was $37,281.00.
Apr‐19
Adjusted
April 2019 Apr‐18
Adjusted April
2018
Organic
Difference
Actual
Difference
10‐4‐0004‐000 Rental Tax 30,954.94 22,110.67 26,674.79 19,053.42 3,057.25 4,280.15
10‐4‐0004‐001 Rental Automotive 12,709.65 12,709.65 11,187.39 11,187.39 1,522.26 1,522.26
10‐4‐0005‐000 Sales Tax 1,575,786.75 1,125,561.96 1,555,236.51 1,110,883.22 14,678.74 20,550.24
10‐4‐0005‐001 Sales Tax‐Auto 58,258.25 58,258.25 64,014.63 64,014.63 (5,756.38) (5,756.38)
10‐4‐0005‐002 Sales Tax‐Boats & Trailers ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐003 Sales Tax‐Restaurants 385,668.58 275,477.56 343,211.42 245,151.01 30,326.54 42,457.16
10‐4‐0005‐004 Sales Tax‐Boats(County) 202.24 202.24 458.35 458.35 (256.11) (256.11)
10‐4‐0005‐005 Sales Tax‐Special Event ‐ ‐ 18.63 18.63 (18.63) (18.63)
10‐4‐0005‐006 Sales Tax‐Vehicles 4,404.58 4,404.58 6,376.09 6,376.09 (1,971.51) (1,971.51)
10‐4‐0005‐007 Use Tax 146,928.08 104,948.63 146,937.27 104,955.19 (6.56) (9.19)
10‐4‐0005‐008 Use Tax ‐ Machine 1,278.10 1,278.10 1,067.19 1,067.19 210.91 210.91
10‐4‐0005‐009 District Tax 156,776.13 156,776.13 146,077.88 146,077.88 10,698.25 10,698.25
10‐4‐0005‐010 Simple Sell/Use Tax 57,638.57 57,638.57 17,557.36 17,557.36 40,081.21 40,081.21
10‐4‐0005‐011 Transportation Network Fee ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐099 Sales Tax Discount (31,135.19) (31,135.19) (30,378.11) (30,378.11) (757.08) (757.08)
10‐4‐0006‐000 Gasoline Tax‐Local 105,803.98 105,803.98 92,226.02 92,226.02 13,577.96 13,577.96
10‐4‐0007‐000 Whiskey Tax 10,499.58 10,499.58 9,045.69 9,045.69 1,453.89 1,453.89
10‐4‐0008‐000 Beer Tax 21,068.30 21,068.30 18,883.78 18,883.78 2,184.52 2,184.52
10‐4‐0009‐000 Wine Tax 1,273.96 1,273.96 1,242.73 1,242.73 31.23 31.23
10‐4‐0010‐000 Tobacco Tax 10,305.44 10,305.44 11,726.97 11,726.97 (1,421.53) (1,421.53)
10‐4‐0011‐000 Excise Tax Financial Inst ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0012‐000 Lodging Tax 209,754.75 209,754.75 201,109.04 201,109.04 8,645.71 8,645.71
10‐4‐0014‐000 ABC Sales Tax 12,366.02 12,366.02 ‐ ‐ 12,366.02 12,366.02
2,770,542.71 2,159,303.18 2,622,673.63 2,030,656.49 128,646.69 147,869.08
6.34% 5.64%
Total Rebate 104,863.72 92,737.20 84,074.53 72,596.27 20,140.93 20,789.19
Net Total 2,665,678.99 2,066,565.98 2,538,599.10 1,958,060.22 108,505.76 127,079.89
5.54% 5.01%
Apr‐19
Adjusted
April 2019 Apr‐18
Adjusted April
2018
Organic
Difference
Actual
Difference
12‐4‐0012‐001 Lodging Fee 37,281.00 37,281.00 37,549.50 37,549.50 (268.50) (268.50)
City of Prattville
Tax Breakdown Comparison