November 2020 - Monthly Tax Breakdown ComparisonCity of Prattville, Alabama
Tax Breakdown Comparison
November 2020
These are the unaudited revenue figures for November (October sales):
November 2020 (w/ sales tax increase)
Taxes 2,943,094.00
Rebates ‐97,215.29
Net Tax 2,845,878.71
November 2020 (w/o sales tax increase)
Taxes 2,322,461.17
Rebates ‐85,186.00
Net Tax 2,237,275.17
November 2019 (w/ sales tax increase)
Taxes 2,448,008.08
Rebates ‐80,736.48
Net Tax 2,367,271.60
November 2019 (w/o sales tax increase)
Taxes 1,910,120.37
Rebates ‐70,315.21
Net Tax 1,839,805.16
There was an increase in gross taxes of $495,085.92 or 20.22%.
There was an increase in gross taxes w/o the sales tax increase of $412,340.81 or 21.59%.
There was an increase in net taxes (with the rebates taken out) of $478,607.11 or 20.22%.
There was an increase in net taxes (with the rebates taken out) w/o the sales tax increase of
$397,470.02 or 21.60%.
This month the sales tax increase generated an additional $620,632.83. A check in this amount will be
cut and deposited into the debt service reserve account on 12/14/2020.
Thus far the sales tax increase has generated an additional $58,473,866.42.
In that same time (less one month as the transfers to the debt service reserve account are made one
month in arrears) the City has paid $58,689,020.35 towards Debt Service.
Lodging Fee Revenue for the month was $40,002.00.
Nov‐20
Adjusted
November 2020 Nov‐19
Adjusted
November 2019
Organic
Difference
Actual
Difference
10‐4‐0004‐000 Rental Tax 26,669.91 19,049.94 27,313.59 19,509.71 (459.77) (643.68)
10‐4‐0004‐001 Rental Automotive 9,599.17 9,599.17 10,579.41 10,579.41 (980.24) (980.24)
10‐4‐0005‐000 Sales Tax 1,574,466.51 1,124,618.94 1,412,281.57 1,008,772.55 115,846.39 162,184.94
10‐4‐0005‐001 Sales Tax‐Auto 61,521.81 61,521.81 40,359.11 40,359.11 21,162.70 21,162.70
10‐4‐0005‐002 Sales Tax‐Boats & Trailers ‐ ‐ ‐ ‐ ‐ ‐
10‐4‐0005‐003 Sales Tax‐Restaurants 373,170.63 266,550.45 320,410.92 228,864.94 37,685.51 52,759.71
10‐4‐0005‐004 Sales Tax‐Boats(County) 288.27 288.27 352.46 352.46 (64.19) (64.19)
10‐4‐0005‐006 Sales Tax‐Vehicles 7,838.96 7,838.96 6,018.16 6,018.16 1,820.80 1,820.80
10‐4‐0005‐007 Use Tax 197,907.84 141,362.74 122,600.92 87,572.09 53,790.66 75,306.92
10‐4‐0005‐008 Use Tax ‐ Machine 2,555.16 2,555.16 1,220.04 1,220.04 1,335.12 1,335.12
10‐4‐0005‐009 District Tax 96,868.31 96,868.31 111,242.83 111,242.83 (14,374.52) (14,374.52)
10‐4‐0005‐010 Simple Sell/Use Tax 131,573.17 131,573.17 81,039.57 81,039.57 50,533.60 50,533.60
10‐4‐0005‐011 Transportation Network Fee 59.30 59.30 100.98 100.98 (41.68) (41.68)
10‐4‐0005‐099 Sales Tax Discount (30,959.10) (30,959.10) (27,826.64) (27,826.64) (3,132.46) (3,132.46)
10‐4‐0006‐000 Gasoline Tax‐Local 100,249.79 100,249.79 93,403.28 93,403.28 6,846.51 6,846.51
10‐4‐0007‐000 Whiskey Tax 10,700.32 10,700.32 7,522.88 7,522.88 3,177.44 3,177.44
10‐4‐0008‐000 Beer Tax 24,964.07 24,964.07 23,057.20 23,057.20 1,906.87 1,906.87
10‐4‐0009‐000 Wine Tax 2,046.27 2,046.27 1,589.90 1,589.90 456.37 456.37
10‐4‐0010‐000 Tobacco Tax 10,968.24 10,968.24 11,243.64 11,243.64 (275.40) (275.40)
10‐4‐0011‐000 Excise Tax Financial Inst 181,988.48 181,988.48 ‐ ‐ 181,988.48 181,988.48
10‐4‐0012‐000 Lodging Tax 156,065.12 156,065.12 201,195.22 201,195.22 (45,130.10) (45,130.10)
10‐4‐0014‐000 ABC Sales Tax 4,551.77 4,551.77 4,303.04 4,303.04 248.73 248.73
2,943,094.00 2,322,461.17 2,448,008.08 1,910,120.37 412,340.81 495,085.92
21.59% 20.22%
Total Rebates 97,215.29 85,186.00 80,736.48 70,315.21 14,870.79 16,478.81
Net Total 2,845,878.71 2,237,275.17 2,367,271.60 1,839,805.16 397,470.02 478,607.11
21.60% 20.22%
Nov‐20
Adjusted
November 2020 Nov‐19
Adjusted
November 2019
Organic
Difference
Actual
Difference
12‐4‐0012‐001 Lodging Fee 40,002.00 40,002.00 35,334.00 35,334.00 4,668.00 4,668.00
City of Prattville
Tax Breakdown Comparison